| |
 |
|
ARV (after repaired value): |
$130,000.00 |
| Purchase Price: |
$65,000.00 |
|
Money for Repairs: |
$19,004.00 | | Loan Amount: |
$91,000.00 |
|
Interest rate: |
15% |
| Monthly Payment: |
$1,137.50
|
|
|
|
5
Points: |
$4,550.00 |
|
Hazard/Builders Insurance: |
$243.00 |
| Escrow Fee: |
$500.00 |
|
Draw Inspections: |
$300.00 |
| Title/Attorney Fee: |
$271.00 |
|
Lender's Title Policy: |
$329.00 |
| Owner's Title
Policy: |
$273.00 |
|
Processing Fee: |
$180.00 |
City/county
tax/stamps
Deed, Mort |
$319.00 |
State Tax/stamps:
Deed: Mortgage |
$182.00 |
| Assignment: |
$150.00 |
| |
|
|
|
Cash out of your pocket at closing: |
$0.00 |
|
|
|
